Thursday 18 June 2015

Canaccord and Tungsten Part III

Canaccord have admitted their school boy error.

In our note dated 16 June 2015, our per share valuation double counted the 16.9m Conditional Placing Shares, resulting in an erroneous share count of 142.3m. We correct our share count to 125.4m.

You would expect them to increase the target price to 109p based on the correct share count but they manage to pull out another trick similar to the ridiculous cost of funds

At same time, we now use our FY16, rather than FY15, net cash estimate of £9.2m in our valuation, in line with our 12 month target price (we previously used FY15 net cash of £12.8m plus £16.5 of net fund from the equity placing).

What has enlightened them two days after publishing the initial report? I suppose they must have taken few weeks to prepare the initial report.  It seems like a desperate measure to keep the target price under 100p.

So they have updated the target price to 99p from 96p.

I don't expect any foul play from Canaccord as one of the Tungsten's Non- Executive Director (Mr Peter Kiernan) is also the Chairman of European Investment Banking at Canaccord Genuity.

But as per companies house documents, Mr Peter Kiernan has resigned or removed from Directorship of Canaccord Genuity Limited on 2nd April 2015. Is this a coincidence?

Disclaimer


All content provided on this blog is for informational purposes only. The owner of this blog makes no representations as to the accuracy or completeness of any information on this site or found by following any link on this site. The owner will not be liable for any errors or omissions in this information nor for the availability of this information. The owner will not be liable for any losses, injuries, or damages from the display or use of this information the public domain and where required the source of information is referenced to for verification. While ev

Tuesday 16 June 2015

Canaccord and Tungsten Part II

One more on Tungsten...

So the value analyst was right. His comment on 14th May did hint something- a major reduction in broker expectations, slipped out without informing the market properly”.  My comment was not on the target price but on the overall expectations. Canaccord's update today does show that they have downgraded their expectations aggressively. 
- Target price reduced from 369p to 96p
- Net Interest Margin reduced from 5.5% to 1.5%

The concern is how that information got leaked before the actual note was published.  Two questions come to my mind
- Which of the short fund holders are Canaccord clients?
- What information was shared/leaked by Canaccord analyst to those clients?
I hope Canaccord's Compliance will look into this.

Two glaring points from Canaccord's update-

"Our 96p target is based on £104m for Tungsten Network (acquisition price), £31m for
Tungsten Early Payment (DCF at 20% discount rate), -£53m for central costs (10x 16E),
£12.8m net cash, £16.5m from equity funding and £25m net assets in Tungsten Bank"

If you add all of the above  and divide by 125,405,397 shares - value comes at 108.68p. It reminds me of Dark Destroyer's unmatched mathematical skills. It seems like 96p was released to oblige somebody.

Second one about funding cost increased to 3.1% for large suppliers and 7.2% for SME suppliers to bring the net interest margin down.  Tungsten management should clarify on this. It's hard to believe that cost of funding from Insight is that expensive. If that's the case, they should retain the bank and issue bond or reinstate deposits to get cheaper funding .


Disclaimer

All content provided on this blog is for informational purposes only. The owner of this blog makes no representations as to the accuracy or completeness of any information on this site or found by following any link on this site. The owner will not be liable for any errors or omissions in this information nor for the availability of this information. The owner will not be liable for any losses, injuries, or damages from the display or use of this information the p

Monday 8 June 2015

Canaccord and Tungsten Part I

The Tungsten Saga continues....... this time what has gotten me started is another gem from a so called “value” analyst Paul Scott on 14th May after Tungsten declared it's trading update. So here goes....

As usual, he started by blaming the house broker as follows “a major reduction in broker expectations, slipped out without informing the market properly”. This seems to be an absolute lie (and if not, then Canaccord has to come clean on this). Canaccord Genuity is the only broker who covers this stock and has reduced target price only once – on the14th Jan 2015 from 405 to 369. Canaccord even came out to defend Tungsten on 25th Feb 2015 after the first bear attack.  Few noteworthy points below -

On Cash Balance
Canaccord on 25th Feb 2015
We expect Tungsten's free cash to support cash burn to at least October 2015. Tungsten had £27.7m of free cash as at the end of October 2014. Based on FCF burn of £16.5m in H1 FY15, we estimate cash burn of £2.8m per month until the end of the fiscal year and a year ending free cash balance of £11.2m.
Tungsten on 14th May 2015
Tungsten's cash position at 30 April 2015 was £31.4 million, including £18.6 million of cash or cash equivalents held in Tungsten Bank

On Financing
Canaccord on 25th Feb 2015
We do not forecast that 10% of Tungsten's e-invoicing volume will be financed. We forecast adoption rates rise from 0.3% at the end of FY15 to 2.2% at the end of FY16 and 2.7% at the end of FY17. We make no changes to our forecasts that were revised in January. We forecast average annualised financing volume rises from £7m in FY15 to £257m in FY16 to £566m in FY17.
Tungsten on 14th May 2015
By 30 April 2015, 188 suppliers had signed a contract to use Tungsten Early Payment, and 38 suppliers had completed the registration process to become a customer of Tungsten Early Payment. Total invoices financed was £32 million.  

*average annualised financing as per Tungsten is £10.6m

On Net Interest Margin
Canaccord on 25th Feb 2015
We forecast a 5.5% net interest margin
Tungsten on 14th May 2015
Tungsten's experience has shown the two distinct markets, large corporates and SMEs, have different average yields, with large corporate invoice financing having an average yield of 4.5% p.a. and SMEs having an average yield of 12.4% p.a.   ”

So Canaccord was spot on with the numbers about two months before the update.

Mr NoValueAdded analyst goes on to say - “a total of £32m invoices having been financed so far is chicken feed. They're only financed for say 30-60 days remember, so that's next to nothing in income for TUNG” . He perhaps forgot to mention that only 38 suppliers got £32m worth of invoices, out of their total £40.5m invoices, financed in 4.5 months. In my humble opinion, this indicates some demand of the product from enrolled suppliers. 
 

This quote from him probably deserves a special mention of its own - “recently I stumbled by accident upon another UK listed company which is doing very much the same thing as Tungsten, although possibly on a smaller scale, and is already profitable, called Proactis Holdings (LON:PHD) (disclosure: I hold shares in Proactis)”. Deja vu? This comment seems to be on the same lines as that of Dark Destroyer who compared OB10 network with a small software company. The key point used by shorters for the last 3-4 months is to discredit OB10 network and to show it as worthless. There are few companies who provide compliant e-invoicing services at global level and one of those is listed independently- Basware (Market Cap -£400m).

Tungsten released an RNS on 21st May about the possible JV which got lost in the placing saga and surprisingly this JV news is ignored by biased unregulated bloggers. 

The Company is currently in discussions with respect to a proposed joint venture ("JV") arrangement with a global financial institution, which would be complementary to its current funding arrangements and which could, if concluded, involve both Tungsten Early Payment and some of the global financial institution's customers being channelled through the JV.  There is no certainty that any such JV arrangement will be consummated and further announcements will be made in due course.

If Tungsten is able to enter this JV, the obvious downside is they will lose half of the financing growth but the upside is to gain some of the invoice financing clients of the global financial institution, which will jump start Tungsten's early payment and will provide revenue to feed the growth engine and bring down the cash burn rate. The key will be outstanding loan book of global financial institution's invoice financing business. If a UK based challenger bank (Aldermore) can build a loan book worth £200m in 3-4 years, then the loan book of prospective JV partner should be substantially bigger

From the global financial institution's perspective, it will gain half the share in the financing growth of Tungsten early payment and will loose half of the revenue from it existing invoice financing clients. The JV's revenue will be more from the clients on Tungsten Early payment than that of the global financial institution's system because of reduced operating cost.

Based on the above, the JV should be in the money from day one and have a lot of potential for growth.

And the last point about Tungsten share price; Ed Truell single-handedly supported the share price with his buys after the first bear raid on 24th Feb and price recovered back above 200. I believe Ed Truell got restricted from the first week of April because of the JV deal and from there onwards the share price has been ground down on daily basis. There was no support from other long only funds which is the key deferential from the US Market. Gotham City tried a similar trick on another Tech company (EIGI) in US and that didn't work. It seems like UK is not the right place for Tech growth companies.

We shouldn't be far off from an update on the JV as the time frame for these types of deal is around 2-3 months. It will be interesting to see the impact of the JV on the share price. And of course the impact from an unrestricted Ed!!!

I'm not writing to support Tungsten's growth prospect. My aim is to bring out the lies spread by unregulated bloggers.

Disclaimer


All content provided on this blog is for informational purposes only. The owner of this blog makes no representations as to the accuracy or completeness of any information on this site or found by following any link on this site. The owner will not be liable for any errors or omissions in this information nor for the availability of this information. The owner will not be liable for any losses, injuries, or damages from the display or use of this information the public domain and where required the source of information is referenced to for verification. While every effort has been made to ensure the veracity of any information contained within this blog, the author accepts no responsibility for the accuracy of any information contained within this blog or for the sources of information which may be referred to. Readers are responsible for their own actions and interpretation of the information contained within this b